Budget 2011
| INCOME | |||
| Applewood Assessments | $ 3,517.00 | ||
| Other Income | $ | - | |
| TOTAL INCOME | $ 3,517.00 | ||
| EXPENSES | |||
| Administration/Operations | |||
| Postage/Copies/Etc | $ | 294.35 | |
| Website (2006-2010) | $ | 300.00 | |
| P.O. Box | $ | 165.00 | |
| Curb Painting | $ 1,007.00 | ||
| Snow Removal | $ | 350.00 | |
| Landscaping | $ | 850.00 | |
| $ 2,966.35 | |||
| Legal/Professional | |||
| Legal Fees | $ | - | |
| State of Kansas Fees | $ | 40.00 | |
| Insurance | $ | 127.00 | |
| 167.00 $ | |||
| Committees | |||
| Architectural | $ | - | |
| 4th of July Parade | $ | - | |
| Garage Sale | $ | 149.21 | |
| Neighborhood Cleanup | $ | - | |
| Neighborhood Picnic | $ | 887.33 | |
| $ 1,036.54 | |||
| TOTAL EXPENSES | $ 4,169.89 | ||
| Applewood Homes Association 2011 Annual Budget | ||
|---|---|---|
| INCOME Applewood Assessments Less 2 homes for watering Other Income | 3,840.00 (80.00) - | |
| TOTAL INCOME | 3,760.00 | |
| EXPENSES Administration/Operations Postage/Copies/Etc Website P.O. Box Landscaping Legal/Professional Legal Fees State of Kansas Fees Insurance | 450.00 60.00 50.00 900.00 500.00 40.00 200.00 | 1,460.00 740.00 |
| Committees Architectural 4th of July Parade Garage Sale Neighborhood Cleanup Neighborhood Picnic | -140.00 70.00 70.00 800.00 | 1,080.00 |
| TOTAL EXPENSES | 3,280.00 | |